123 Main Street, Tobyhanna, PA 18466
New Listing
$3,950,000
Property Type:
Residential Income
Square Footage:
26,068
Lot Size (sq. ft.):
162,043
Status:
Active
Current Price:
$3,950,000
List Date:
6/26/2026
Last Modified:
6/26/2026
Overview
Description
...
(Read more)
Rare Investment Opportunity to Purchase This Portfolio of Fully Occupied New Construction Workforce Housing in Single Neighborhood w Community Amenities. Fourteen brand-new single-family homes in one transaction - all built 2025-2026, all leased, all cash-flowing day one. Located inside A Pocono Country Place, a 4,500-home gated community with 24/7 manned access, 4 pools, 2 lakes, 8 tennis courts, and 3 clubhouses - ideal for tenant retention. The portfolio includes 10 Colonials and 4 Ranches, each 4bd/3ba on a quarter-acre wooded lot with stainless appliances and modern finishes. New construction means zero deferred maintenance; 100% occupancy means no lease-up risk. The expense structure sets this offering apart: tenants pay all utilities, heat, water, lawn, snow, and pest control. Landlord costs are limited to taxes, insurance, and HOA. The result is $356,400 in gross annual rent, $219,496 NOI, and a 5.56% cap at ask. Ranch rents alone trail market by $268/mo. Priced at $282,183 per unit, a 5.3% discount to weighted Zestimate and below the $300,000 comp that closed nearby in May 2026. Owner financing available - call for terms. 85 miles to Midtown Manhattan with daily bus service to NYC. Management in place via DoorLoop and fully assumable. A clean fit for 1031 buyers facing a deadline, BTR operators scaling quickly, or family offices tired of assembling SFRs one at a time. Full OM and financials available under NDA.
Listing Details MLS# PM-142570
General Property Information
- Bathrooms Full
- 42
- Above Grade Finished Area
- 26068
- Living Area
- 26068
- Living Area Source
- Estimated
- Building Area Total
- 26068
- Building Area Source
- Estimated
- Stories
- 2
- Number Of Buildings
- 14
- Year Built
- 2025
- Year Built Source
- Builder
- Fireplace YN
- No
- Basement YN
- No
- Pool Private YN
- No
- Garage YN
- Yes
- Attached Garage YN
- Yes
- Garage Spaces
- 4
- Carport YN
- No
- Open Parking YN
- Yes
- Open Parking Spaces
- 28
- Parking Total
- 32
- Lot Size Acres
- 3.72
- Water Body Access YN
- Yes
- Association YN
- Yes
- Association Fee
- 25032
- Association Fee Frequency
- Annually
- Capital Improvement Fee
- 23632
- List Price/SqFt
- 151.53
- Below Grade Finished Area
- 0
Property Features
Special Listing Conditions:
Standard
Listing Terms:
Cash; Owner May Carry; 1031 Exchange
Owner Pays:
Insurance; Taxes; Association Fees
Tenant Pays:
All Utilities; Electricity; Water; Sewer; Telephone; Cable TV; Pest Control; Snow Removal; Trash Collection
Income Includes:
Rent Only
Operating Expense Includes:
New Tax; Insurance; Association
Possession:
Close Of Escrow
Current Use:
Residential
Property Condition:
New Construction
Architectural Style:
Colonial; Ranch
Interior Features:
Kitchen Island; Laminate Counters; Double Vanity; Walk-In Closet(s); Recessed Lighting
Laundry Features:
Main Level; Electric Dryer Hookup; Washer Hookup
Flooring:
Vinyl
Door Features:
Sliding Doors
Construction Materials:
T1-11; Vinyl Siding
Roof:
Asphalt; Fiberglass; Shingle
Electric:
200+ Amp Service
Cooling:
Wall/Window Unit(s); Electric; Varies by Unit
Heating:
Baseboard; Electric
Appliances:
Electric Oven; Refrigerator; Dishwasher; Microwave; Stainless Steel Appliance(s); Water Heater
Water Source:
Public
Sewer:
Public Sewer
Patio And Porch Features:
Deck
Parking Features:
Garage Faces Front; Driveway; Gravel
Lot Features:
Cul-De-Sac; Level; Back Yard; Front Yard; Cleared
Road Surface Type:
Paved
Road Responsibility:
Private Maintained Road
Water Body Type:
Lake
Water Body Features:
Beach; Fishing
Water Body Access Type:
Association
Association Amenities:
Security; Gated; Clubhouse; Playground; Outdoor Pool; Tennis Court(s); Basketball Court; Game Court Exterior; Sport Court
Association Fee Includes:
Security; Maintenance Road
Contract Information
- Property Sub Type
- Multi Family
- Listing Contract Date
- 2026-06-26
- Listing Service
- Full Service
Location Tax and Legal
- County
- Monroe
- Street Number
- 123
- Street Name
- Main
- Street Suffix
- Street
- City (Post Office)
- Tobyhanna
- State
- PA
- Postal Code
- 18466
- Subdivision Name
- A Pocono Country Place
Remarks and Miscellaneous
- Public Remarks
- Rare Investment Opportunity to Purchase This Portfolio of Fully Occupied New Construction Workforce Housing in Single Neighborhood w Community Amenities. Fourteen brand-new single-family homes in one transaction - all built 2025-2026, all leased, all cash-flowing day one. Located inside A Pocono Country Place, a 4,500-home gated community with 24/7 manned access, 4 pools, 2 lakes, 8 tennis courts, and 3 clubhouses - ideal for tenant retention. The portfolio includes 10 Colonials and 4 Ranches, each 4bd/3ba on a quarter-acre wooded lot with stainless appliances and modern finishes. New construction means zero deferred maintenance; 100% occupancy means no lease-up risk. The expense structure sets this offering apart: tenants pay all utilities, heat, water, lawn, snow, and pest control. Landlord costs are limited to taxes, insurance, and HOA. The result is $356,400 in gross annual rent, $219,496 NOI, and a 5.56% cap at ask. Ranch rents alone trail market by $268/mo. Priced at $282,183 per unit, a 5.3% discount to weighted Zestimate and below the $300,000 comp that closed nearby in May 2026. Owner financing available - call for terms. 85 miles to Midtown Manhattan with daily bus service to NYC. Management in place via DoorLoop and fully assumable. A clean fit for 1031 buyers facing a deadline, BTR operators scaling quickly, or family offices tired of assembling SFRs one at a time. Full OM and financials available under NDA.
Income and Expenses
- Gross Income
- 356400
- Gross Scheduled Income
- 356400
- Net Operating Income
- 219496
- Cap Rate
- 5.56
- Vacancy Allowance
- 17820
- Vacancy Allowance Rate
- 5
- Insurance Expense
- 16800
- New Taxes Expense
- 77252
- Other Expense
- 25032
More Information
Unit 1
- Unit #
- 3344 Woodland Dr
- Occupied YN
- Yes
- SqFt Total
- 1842
- Rooms Total
- 11
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 2
- Unit #
- 208 Greenbriar Cir
- Occupied YN
- Yes
- SqFt Total
- 1842
- Rooms Total
- 11
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 3
- Unit #
- 9130 Brandywine Dr
- Occupied YN
- Yes
- SqFt Total
- 1842
- Rooms Total
- 11
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 4
- Unit #
- 9161 Brandywine Dr
- Occupied YN
- Yes
- SqFt Total
- 1842
- Rooms Total
- 11
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 5
- Unit #
- 776 Country Place Dr
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 6
- Unit #
- 458 Country Place Dr
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 7
- Unit #
- 8475 Bumble Bee Way
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 8
- Unit #
- 6152 Pleasant Lane
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 9
- Unit #
- 2250 Whippoorwill Wa
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit 10
- Unit #
- 1694 Aspen Terrace
- Occupied YN
- Yes
- SqFt Total
- 1870
- Rooms Total
- 10
- Kitchen YN
- Yes
- Dining Room YN
- Yes
- Living Room YN
- Yes
Unit Details
- 4 Bedroom
- 14
Location, Tax, and Legal
- Parcel Number
- 03.8B.2.96
- Municipality
- Coolbaugh Township
- High School District
- Pocono Mountain
- Tax Subdivision Name
- A Pocono Country Pl
- County Tax Amount
- 12713
- Municipal Tax Amount
- 6383
- School Tax Amount
- 54124
- Tax Other Annual Assessment Amount
- 4032
- Tax Annual Amount
- 77252
- Tax Assessed Value
- 161150
- Tax Year
- 2026
- Tax Map Number
- 03635815626681
- Tax Lot
- 293
- Tax Book Number
- 2648
- Tax Page Number
- 6448
- Deed Recording Date
- 2024-04-23
- Zoning Description
- Residential
Currently Not Used
- Number Of Units Total
- 14
Special Listing Conditions
- Standard
- Yes
Listing Terms
- Cash
- Yes
- Owner May Carry
- Yes
- 1031 Exchange
- Yes
Owner Pays
- Insurance
- Yes
- Taxes
- Yes
- Association Fees
- Yes
Tenant Pays
- All Utilities
- Yes
- Electricity
- Yes
- Water
- Yes
- Sewer
- Yes
- Telephone
- Yes
- Cable TV
- Yes
- Pest Control
- Yes
- Snow Removal
- Yes
- Trash Collection
- Yes
Income Includes
- Rent Only
- Yes
Operating Expense Includes
- New Tax
- Yes
- Insurance
- Yes
- Association
- Yes
Possession
- Close Of Escrow
- Yes
Current Use
- Residential
- Yes
Architectural Style
- Colonial
- Yes
- Ranch
- Yes
Property Condition
- New Construction
- Yes
Interior Features
- Kitchen Island
- Yes
- Laminate Counters
- Yes
- Double Vanity
- Yes
- Walk-In Closet(s)
- Yes
- Recessed Lighting
- Yes
Laundry Features
- Main Level
- Yes
- Electric Dryer Hookup
- Yes
- Washer Hookup
- Yes
Flooring
- Vinyl
- Yes
Door Features
- Sliding Doors
- Yes
Construction Materials
- T1-11
- Yes
- Vinyl Siding
- Yes
Roof
- Asphalt
- Yes
- Fiberglass
- Yes
- Shingle
- Yes
Electric
- 200+ Amp Service
- Yes
Cooling
- Wall/Window Unit(s)
- Yes
- Electric
- Yes
- Varies by Unit
- Yes
Heating
- Baseboard
- Yes
- Electric
- Yes
Water Heater
- Electric
- Yes
Appliances
- Electric Oven
- Yes
- Refrigerator
- Yes
- Water Heater
- Yes
- Dishwasher
- Yes
- Microwave
- Yes
- Stainless Steel Appliance(s)
- Yes
Water Source
- Public
- Yes
Sewer
- Public Sewer
- Yes
Patio And Porch Features
- Deck
- Yes
Parking Features
- Garage Faces Front
- Yes
- Driveway
- Yes
- Gravel
- Yes
Lot Features
- Cul-De-Sac
- Yes
- Level
- Yes
- Back Yard
- Yes
- Front Yard
- Yes
- Cleared
- Yes
Road Surface Type
- Paved
- Yes
Road Responsibility
- Private Maintained Road
- Yes
Water Body Type
- Lake
- Yes
Water Body Features
- Beach
- Yes
- Fishing
- Yes
Water Body Access Type
- Association
- Yes
Association Amenities
- Security
- Yes
- Gated
- Yes
- Clubhouse
- Yes
- Playground
- Yes
- Outdoor Pool
- Yes
- Tennis Court(s)
- Yes
- Basketball Court
- Yes
- Game Court Exterior
- Yes
- Sport Court
- Yes
Association Fee Includes
- Security
- Yes
- Maintenance Road
- Yes
Listing Office:
Redstone Run Realty, LLC - Stroudsburg
Last Updated: June - 26 - 2026
Information deemed reliable but not guaranteed.